Income Statement for the year ending 30 June

 
2006
Actual
2007
Supplementary
Estimates
2007
Estimated
Actual
2008
Plan
Revenue:        
Crown
83,398
92,132
89,216
91,035
Department
1,688
1,816
1,816
1,190
Other
979
1,151
1,151
1,512
Total revenue
86,065
95,099
92,183
93,737
Expenditure        
Personnel
37,485
41,415
41,415
42,938
Operating
44,084
50,229
47,313
46,615
Depreciation
2,446
2,560
2,560
3,225
Capital charge
701
895
895
959
Total expenditure
84,716
95,099
92,183
93,737
Net surplus
1,349
0
0
0

(The Statement of Accounting Policies should be read in conjunction with these financial statements)

Updated : 16 November 2007