Balance Sheet at 30 June

 
2006
Actual
2007
Supplementary
Estimates
2007
Estimated
Actual
2008
Plan
Taxpayers' funds:
General funds
12,062
12,067
12,067
12,658
Revaluation reserve
727
722
722
0
Total taxpayers' funds
12,789
12,789
12,789
12,658
Represented by:        
Current assets        
Cash and cash equivalents
1,412
2,077
2,077
2,702
Prepayments
521
300
300
300
Trade and other receivables
18,565
18,791
18,791
18,791
Total current assets
20,498
21,168
21,168
21,793
Non-current assets        
Intangible assets
0
0
0
2,650
Property,plant and equipment
11,359
11,699
11,699
8,724
Total non-current assets
11,359
11,699
11,699
11,374
Total assets
31,857
32,867
32,867
33,167
Current liabilities
Trade and other payables
Provision for
  • Repayment of surplus to the Crown
1,349
0
0
0
  • Employee entitlements
2,119
2,000
2,000
653
Unearned revenue
76
0
0
0
Total current liabilities
16,354
16,928
16,928
15,481
Term liabilities
Provision for employee entitlements
2,714
3,150
3,150
5,028
Total liabilities
19,068
20,078
20,078
20,509
Net assets
12,789
12,789
12,789
12,658

 

(The Statement of Accounting Policies should be read in conjunction with these financial statements)

Updated : 16 November 2007