Skip Navigation LinksHome > Publications & Reports > Annual Reports > Annual Report 2008 > Performance > Notes to Financial Statements

Notes to the Financial Statements

for the year ended 30 June

1 Revenue Crown


2008
Main
Estimates
$000
2008
Supplementary
Estimates

$000
2008
Actual

$000

2007
Actual

$000

Policy advice

7,831 6,983 6,983 6,745

Fisheries information

28,621 30,953 25,514 27,586

Fisheries operations

23,701 24,086 23,002 22,924

Fisheries compliance

29,075 29,646 29,647 29,634
Aquaculture settlement 1,807 1,664 1,664 1,096

Interim secretariat SPRFMO

0 634 324 0

Total revenue Crown

91,035 93,966 87,134 87,985


2 Revenue Department


2008
Main
Estimates
$000
2008
Supplementary
Estimates

$000

2008
Actual

$000

2007
Actual

$000

Recovery of state sector retirement savings scheme costs

1,151 993 825 768

Observer charges

0 676 621 695

Fisheries expertise seconded to World Bank

39 31 39 285

Review of ecological effects of shellfish aquaculture

0 0 60 0

Other

0 0 20 0

Total revenue department

1,190 1,700 1,565 1,748



3 Revenue Other


2008
Main
Estimates
$000
2008
Supplementary
Estimates

$000
2008
Actual

$000
2007
Actual

$000

Marine farming, licence fees, transfer and lease fees

190 163 (134) 273

Transhipment and observer charges

1,182 472 499 575

Permit fees

140 170 76 189

Miscellaneous

0 56 74 61

Total revenue other

1,512 861 515 1,098


4 Gain on Sale of Property, Plant and Equipment


2008
Main
Estimates
$000
2008
Supplementary
Estimates

$000
2008
Actual

$000
2008
Actual

$000
Motor vehicles 0 0 51 0
Vessels 0 0 6 60
Computer equipment 0 0 5 2
Net gain on sale of property, plant and equipment 0 0 62 62


5 Personnel Costs


2008
Main
Estimates
$000
2008
Supplementary
Estimates

$000
2008
Actual

$000
2007
Actual

$000

Salaries and wages

38,424 36,764 36,024 33,795

Other

4,514 5,807 5,790 6,554

Total personnel costs

42,938 42,571 41,814 40,349



6 Operating Costs


2008
Main
Estimates
$000
2008
Supplementary
Estimates

$000
2008
Actual

$000
2007
Actual

$000
Advertising, info & publicity 384 370 651 647
Asset operating costs 2,702 2,704 2,976 3,692
Bad debts written-off 0 0 0 3
Communications 1,284 1,429 1,353 1,360
Computer consumables 1,460 1,539 1,601 1,766
Contract for services 29,967 34,577 26,158 28,547
Fees for audit of the financial statements 150 165 165 152
Audit fees for NZ IFRS transition 0 0 0 20
Fees to auditors for other services 0 0 8 14
Legal 1,451 1,098 998 1,716
Operating lease rentals 3,151 3,068 3,046 2,507
Printed materials 868 710 763 833
Research and development costs 0 0 594 0
Travel 4,285 4,467 4,504 4,368
Other operating costs 913 520 545 1,049
Total operating costs 46,615 50,647 43,362 46,674


7 Depreciation and Amortisation Expense


2008
Main
Estimates
$000
2008
Supplementary
Estimates

$000
2008
Actual

$000
2007
Actual

$000
Buildings and Leasehold Improvements 598 586 587 466
Plant and equipment 385 437 443 381
Motor vehicles & vessels 625 351 298 604
Intangible assets (software) 1,617 976 961 1,271
Total depreciation expense 3,225 2,350 2,289 2,722


8 Capital Charge

The Ministry paid a capital charge to the Crown on its net taxpayers’ funds as at 30 June and 31 December. The capital charge rate for the year ended 30 June 2008 was 7.5%: (2007: 7.5%).


9 Taxpayers' Funds


2008
Main
Estimates
$000
2008
Supplementary
Estimates

$000
2008
Actual

$000
2007
Actual

$000
Taxpayers’ funds comprises
General Funds:




Balance at 1 July 12,658
12,658
12,658
12,658
Net surplus 0 0 857 189
Capital contribution 0 0 0 0
Repayment of surplus to the Crown 0 0 (857) (189)
General funds at 30 June 12,658 12,658 12,658 12,658


10 Debtors and Other Receivables


2008
Actual
$000
2007
Actual
$000
Trade debtors 369 609
Less:

Provision for doubtful debts (94) (114)
Net debtors 275 495
Receivables 633 398
Debtor: Crown funding 19,277 16,753
Total debtors and other receivables 20,185 17,646

Trade debtors are generally on 30 day terms.

As at 30 June 2008 and 2007, all overdue receivables have been assessed for impairment and appropriate provision applied, as detailed below:



2008
$000


2007
$000


Gross Impairment Net Gross Impairment Net
Not past due 19,910 0 19,910 17,151 0
17,151
Past due 0 -12 months 311 (38) 273 570 (75) 495
Past due 13 – 24 months 56 (54) 2 38 (38) 0
Past due 25 – 36 months 1 (1) 0 1 (1) 0
Past due > 36 months 1 (1) 0 0 0 0
Total 20,279 (94) 20,185 17,760 (114) 17,646

The provision for doubtful debts has been calculated based on forecast losses for the Ministry’s pool of debtors. Forecast losses have been determined based on a review of specific debtors.

Movements in the provision for doubtful debts are as follows:


2008
$000
2007
$000
Balance at 1 July 114 160
Additional provisions made during the year 0
0
Receivables written off during the period 0 (3)
Unused provision reversed (20) (43)
Balance at 30 June 94 114



11 Property, Plant and Equipment


Land


$000
Buildings/
Leasehold
Improvements
$000
Plant &
Equipment

$000
Motor
Vehicles
& Vessels
$000
Total


$000
Deemed Cost




Balance at 1 July 2006 147 6,933 4,273 3,521 14,874
Additions 0 1,929 5,148 199 7,276
Disposals 0 (2,606) (4,718) (473) (7,797)
Balance at 30 June 2007 147 6,256 4,703 3,247
14,353
Balance at 1 July 2007 147 6,256 4,703 3,247 14,353
Additions 0 222 460 879 1,561
Disposals 0 0 (236) (542) (778)
Reclassification 0 0 (980) 0 (980)
Balance at 30 June 2008 147 6,478 3,947 3,584
14,156
Accumulated depreciation & impairment losses




Balance at 1 July 2006 0 2,716 2,978 913 6,607
Depreciation 0 466 381 604 1,451
Disposals 0 (2,606) (856) (326) (3,788)
Balance at 30 June 2007 0 576 2,503 1,191
4,270
Balance at 1 July 2007 0 576 2,503 1,191 4,270
Depreciation 0 587 443 298 1,328
Disposals 0 0 (228) (330) (558)
Balance at 30 June 2008 0 1,163 2,718 1,159 5,040
Carrying amounts




At 1 July 2006 147 4,217 1,295 2,608 8,267
At 30 June & 1 July 2007 147 5,680 2,200 2,056 10,083
At 30 June 2008 147 5,315 1,229 2,425 9,116

The total amount of property, plant and equipment in the course of construction is $60,000.


12 Intangible Assets


Acquired
Software

$000
Internally
Generated
Software
$000
Total


$000
Cost


Balance at 1 July 2006 5,574 9,658 15,232
Additions 502 265 767
Disposals (1,164) (5,115) (6,279)
Balance at 30 June 2007 4,912 4,808 9,720
Balance at 1 July 2007 4,912 4,808 9,720
Additions 43 220 263
Disposals (81) (261) (342)
Reclassification 165 815 980
Balance at 30 June 2008 5,039 5,582 10,621
Accumulated amortisation and impairment losses


Balance at 1 July 2006 3,212 8,928 12,140
Amortisation expense 899 372 1,271
Disposals (1,164) (5,115) (6,279)
Impairment losses 0 0 0
Balance at 30 June 2007 2,947 4,185 7,132
Balance at 1 July 2007 2,947 4,185 7,132
Amortisation expense 637 324 961
Disposals (75) (261) (336)
Balance at 30 June 2008 3,509 4,248 7,757
Carrying amounts


At 1 July 2006 2,362 730 3,092
At 30 June and 1 July 2007 1,965 623 2,588
At 30 June 2008 1,530 1,334 2,864

The total amount of intangible assets in the course of construction is $980,000.

13 Creditors and Other Payables


2008
Actual
$000
2007
Actual
$000
Creditors 7,125 6,811
Accrued expenses 6,125 8,371
Total creditors and other payables 13,250 15,182

Creditors and other payables are non-interest bearing and are normally settled on 30 day terms, therefore the carrying value of creditors and other payables approximates their fair value.


14 Repayment of Surplus to the Crown


2008
Actual
$000
2007
Actual
$000
Net surplus 857 189
Total repayment of surplus 857 189

The repayment of surplus is required to be paid by 31 October each year.

15 Provisions


2008
Actual
$000
2007
Actual
$000
Current provisions are represented by:

Marine farming permit refunds 318 0
Office redevelopment 64 0
Organisational change 63 0
Total current portion 445 0
Non-current provisions are represented by:

Organisational change 153 0
Total non-current portion 153 0
Total provisions 598 0

Marine Farming Permit Refunds

During the period October 2000 to October 2001 the 1986 Fisheries (Commercial Fishing) Regulations, made pursuant to the Fisheries Act 1983, required marine farm permit applicants to pay a prescribed flat fee to process their applications.

This provision provides for the refund of marine farming permits which have been overcharged.

Organisational Change

At 30 June 2008 a provision of $216,000 was made to cover costs associated with changes in fisheries operations business group activities.

These costs are expected to crystallize within the next two years.

Office Redevelopment

The refurbishment of the Napier Office requires the removal of current internal structures and services from within the Napier Office. This is expected to take place over the next year.


16 Employee Entitlements


2008
Actual
$000
2007
Actual
$000
Current employee entitlements are represented by:

Annual leave/toil/sea & alternate leave 2,768 2,122
Long service leave 232 193
Retirement leave 175 165
Sick leave 350 131
Payroll accrual 371 124
Total current portion 3,896 2,735
Non-current employee entitlements are represented by:

Long service leave 187 333
Retirement leave 2,370 2,141
Total non current portion 2,557 2,474
Total employee entitlements 6,453 5,209


Retirement Leave Employees are entitled to retirement leave or approved early retirement, providing they have completed ten or more years of service and the retirement is the permanent cessation of regular paid employment with the Ministry.

Long Service Leave applies to those persons who have not had long service leave rolled into annual leave salary as at 30 June 2008. Employees who have completed ten years’ continuous government service may be granted ten working days’ long service leave. A further ten working days are available after completion of twenty years’ continuous service. Long service leave must be taken within five years of qualification.

Employee entitlements to long service leave and retirement leave are valued on an actuarial basis at six monthly intervals. Mr Bernie Higgins of Aon Consulting New Zealand Limited, an independent consulting actuary, undertook this valuation at 31 December 2007 and 30 June 2008.

The present value of the retirement and long service leave obligations depend on several economic and demographic factors that are determined on an actuarial basis using a package of assumptions. Two key assumptions used in calculating this liability include the discount rate and the salary inflation factor. Any change to these assumptions is likely to impact on the carrying amount of the liability.

In determining the appropriate discount rate the Ministry considered the interest rates on New Zealand government bonds which have terms to maturity that match, as far as possible, the estimated future cash outflows. The salary inflation factor has been determined after considering historical salary inflation patterns and on advice from an independent actuary.

If the discount rate were to differ by plus/minus 1% from the Ministry’s estimates, with all other factors held constant, the carrying amount of the liability would be an estimated $254,000 higher/$219,000 lower.

If the salary inflation factor were to differ by plus/minus 1% from the Ministry’s estimates, with all other factors held constant, the carrying amount of the liability would be an estimated $260,000 higher/$228,000 lower.


17 Reconciliation of Net Surplus to Net Cash from Operating Activities for the Year Ended 30 June


2008
Main
Estimates
$000

2008
Supplementary
Estimates
$000

2008
Actual

$000

2007
Actual

$000

Net surplus 0 0 857 189
Add non-cash items:



Depreciation and amortisation expense 3,225 2,350 2,289 2,722
Total non-cash items 3,225 2,350 2,289 2,722
Movements in working capital items:



(Increase)/decrease in



- debtors and other receivables 0 (1,145) (2,539) 919
- prepayments 0 392 93 (171)
Increase/(decrease) in



- creditors and other payables (100)
2,289
(1,932)
2,372
- provisions 0 0 598 0
- employee entitlements 400 472 1,244 245
- unearned revenue 0 (15) 107 (61)
Net increase/(decrease) in working capital items 300 1,993 (2,429) 3,304
Add/(less) investing activity items:



Net (gain)/loss on sale of property, plant and equipment and software 0 0 22 (62)
Total investing activity items 0 0 22 (62)
Net cash from operating activities 3,525 4,343 739 6,153


18 Related Party Transactions and Key Management Personnel

Related party transactions

The Ministry is a wholly owned entity of the Crown. The Government significantly influences the roles of the Ministry as well as being its major source of revenue.

The Ministry enters into transactions with other government departments, Crown entities and state-owned enterprises on an arm’s length basis.

Those transactions that occur within a normal supplier or client relationship on terms and conditions no more or less favourable than those which it is reasonable to expect the Ministry would have adopted if dealing with that entity at arm’s length in the same circumstance are not disclosed.


Key management personnel compensation



2008
Actual
$000
2007
Actual
$000
Salaries and other short-term employee benefits 1,053 980
Termination benefits 276 260
Total key management personnel compensation 1,329 1,240

Key management personnel include the Chief Executive, two direct reports and the Chief Financial Officer.

19 Financial Instrument Risks

The Ministry’s activities expose it to a variety of financial instrument risks, including market risk, credit risk and liquidity risk. The Ministry has a series of policies to manage the risks associated with financial instruments and seeks to minimise exposure from financial instruments. These policies do not allow any transactions that are speculative in nature to be entered into.

Credit Risk

Credit risk is the risk that a third party will default on its obligations to the Ministry, causing the Ministry to incur a loss. In the normal course of its business, credit risk arises from debtors and transactions with financial institutions.

There is no collateral held as security against these financial instruments with financial institutions the Ministry deals with, as these entities have high credit ratings. For its other financial instruments, the Ministry does not have significant concentrations of credit risk.

Fair Value

The fair value of all financial instruments is equivalent to the carrying amount disclosed in the Statement of Financial Position.

Market Risk

Currency Risk

Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates.

The Ministry’s foreign exchange management policy requires the Ministry to manage material currency risk arising from future transactions and recognised liabilities by entering into foreign exchange forward contracts. The Ministry’s policy has been approved by the Treasury and is in accordance with the requirements of the Treasury Guidelines for the Management of Crown and Departmental Foreign-Exchange Exposure.

Interest Rate Risk

Interest rate risk is the risk that the fair value of a financial instrument will fluctuate or, the cash flows from a financial instrument will fluctuate, due to changes in market interest rates. The Ministry does not have any significant exposure to either currency risk or interest rate risk.

Liquidity Risk

Liquidity risk is the risk that the Ministry will encounter difficulty raising liquid funds to meet commitments as they fall due.

In meeting its liquidity requirements, the Ministry closely monitors its forecast cash requirements with expected cash draw downs from the New Zealand Debt Management Office. The Ministry maintains a target level of available cash to meet liquidity requirements.

The table below analyses the Ministry’s financial liabilities that will be settled based on the remaining period at 30 June 2008 to the contractual maturity date. The amounts disclosed are the contractual undiscounted cash flows.


Not Due


$000

Less than
6 months

$000

Between
6 months
& 1 year
$000

Total


$000

2007



Creditors 6,141
670
0
6,811
Accrued expenses 8,371 0 0 8,371
Total 14,512 670 0 15,182
2008



Creditors 6,665
440
20
7,125
Accrued expenses 6,125 0 0 6,125
Total 12,790 440 20 13,250

20 Categories of Financial Instruments

The carrying amounts of financial assets and financial liabilities in each of the NZ IAS 39 categories are as follows:


2008
Actual
$000
2007
Actual
$000
Loans and receivables

Cash 1,174 2,244
Debtors and other receivables 20,185 17,646
Total loans and receivables 21,359 19,890
Financial liabilities measured at amortised cost

Creditors and other payables 13,250 15,182

21 Capital Management

The Ministry’s capital is its equity (or taxpayers’ funds), which comprise general funds. Equity is represented by net assets.

The Ministry manages its revenues, expenses, assets, liabilities, and general financial dealings prudently. The Ministry’s equity is largely managed as a by-product of managing income, expenses, assets, liabilities, and compliance with the Government Budget processes and with Treasury Instructions.

The objective of managing the Ministry’s equity is to ensure the Ministry effectively achieves its goals and objectives for which it has been established, whilst remaining a going concern.


22 Segment Information

The Ministry undertakes fisheries management activities throughout New Zealand.


23 Major Budget Variations

Statement of Financial Performance

The variations from the initial 2007/2008 Budget Night (Main) Estimates to Supplementary Estimates were due to:



$000
1 The carry forward of fisheries research funding from 2006/07 into 2007/08 2,947
2 Funding provided for the Interim Secretariat South Pacific Regional Fisheries Management Organisation 630
3 The carry forward of aquaculture settlement funding from 2006/07 to 2007/08 235
4 A forecast increase in prosecution costs 250
5 An increase in funding for specific research projects 163
6 An increase in funding for Foreshore and Seabed negotiations capacity 50
7
An increase in funding for a pay and employment equity review 41
8 Increase in funding to support the implementation of the Growth and Innovation Framework 36
9 A transfer to 2008/09 to cover costs of a Ministry officer seconded to the World Bank (575)
10 The carryforward of compliance funding from 2007/08 to 2008/09 to fund costs associated with the implementation of an improvement programme (550)
11
A decrease in funding for the State Sector Retirement Savings Scheme (345)
12 A transfer from 2007/08 to fund implementation of the Ministry’s developing strategy (92)

Total

2,790

These movements are shown in the table below.


Fisheries
Policy
$000
Fisheries
Information
$000
Fisheries
Operations
$000
Fisheries
Compliance
$000


Aquaculture
$000


            

Main Estimates 7,966 29,926 24,398 29,635 1,812 0 93,737

Cabinet approvals






600 2
600

Pay and employment
equity review

3 7 5 7 13 7 20 7

41
Prosecution costs


250 4

250
Growth and innovation 36 8




36
Research projects

163 5


163
Foreshore and seabed 50 6




50
Expense transfers (575) 9 2,947 1 (92) 12 (550) 10 235 3
1,965
SSRSS (28) 11 (38) 11 (110) 11 (167) 11 (2) 11
(345)
SPRFMO




30 2
30
Ministry internal realignments (359) (615) 477 871 (378) 4 0

Total Appropriations

7,093 32,225 24,849 30,059 1,667 634 96,527

Actual expenditure

6,667 26,466 23,599 29,737 1,626 324 88,419

24 Explanation of Transition to NZ IFRS

Transition to NZ IFRS

The Ministry’s financial statements for the year ended 30 June 2008 are the first financial statements that comply with NZ IFRS. The Ministry has applied NZ IFRS 1 First-time Adoption of NZ IFRS (NZ IFRS 1) in preparing these financial statements. The Ministry’s transition date is 1 July 2006. The Ministry prepared its opening NZ IFRS balance sheet at that date. The reporting date of these financial statements is 30 June 2008. The Ministry NZ IFRS adoption date is 1 July 2007.

Reconciliation of equity

The following table shows the changes in equity, resulting from the transition from previous NZ GAAP to NZ IFRS as at 1 July 2006 and 30 June 2007.


Notes Previous NZ GAAP
1/7/2006
$000
Effect of
transition to NZ IFRS
$000

NZ IFRS
1/7/2006


$000

Previous
NZ GAAP
30/6/2007

$000

Effect of
transition to NZ IFRS
$000

NZ IFRS
30/6/2007


$000

ASSETS






Current Assets






Cash
1,412 0 1,412 2,244 0 2,244
Debtors and other receivables
18,565 0 18,565 17,646 0 17,646
Prepayments
521 0 521 692 0 692
Total current assets
20,498 0 20,498 20,582 0 20,582
Non-current assets






Property, plant and equipment 1 11,359 (3,092) 8,267
12,671
(2,588)
10,083
Intangible assets 1 0 3,092 3,092 0 2,588 2,588
Total non-current assets
11,359 0 11,359 12,671 0 12,671
Total assets
31,857 0 31,857 33,253 0 33,253
LIABILITIES






Current Liabilities






Creditors and other payables
12,810 0 12,810 15,182 0 15,182
Repayment of surplus
1,349 0 1,349 189 0 189
Unearned revenue
76 0 76 15 0 15
Employee entitlements 2 2,119 653 2,772 2,246 489 2,735
Total current liabilities
16,354 653 17,007 17,632 489 18,121
Non-current liabilities






Employee entitlements 2 2,714 (522) 2,192 2,832 (358) 2,474
Total non-current liabilities
2,714 (522) 2,192 2,832 (358) 2,474
Total liabilities
19,068 131 19,199 20,464 131 20,595
Net assets
12,789 (131) 12,658 12,789 (131) 12,658
TAXPAYERS' FINDS






General funds
12,062 596 12,658 12,067 591 12,658
Revaluation reserve 3 727 (727) 0 722 (722) 0
Total taxpayers’ funds
12,789 (131) 12,658 12,789 (131) 12,658

Explanatory Notes

1 Intangible assets – computer software

Computer software was classified as property, plant and equipment under previous NZ GAAP. Computer software has been reclassified as an intangible asset on transition to NZ IFRS.

2 Employee entitlements – sick leave

Sick leave was not recognised as a liability under previous NZ GAAP. NZ IAS 19 requires the Ministry to recognise employee’s unused sick leave entitlement that can be carried forward at balance date, to the extent that the Ministry anticipates it will be used by staff to cover future absences $131,000.

Long service leave has been reclassified from non-current liabilities to current liabilities on transition to NZ IFRS $522,000.

3 Revaluation reserve

At 1 July 2006 and 30 June 2007 an amount of $722,000 has been reclassified from a revaluation reserve recognised under previous GAAP to general funds. This amount represents the balance on the revaluation reserve at 1 July 2006 in respect of assets that are measured on the basis of deemed cost under NZ IFRS.

Statement of Financial Performance

There have been no material adjustments to the statement of financial performance on transition to NZ IFRS.

Statement of Cash Flows

Computer software was classified as property, plant and equipment under previous NZ GAAP. Computer software has been reclassified as an intangible asset on transition to NZ IFRS.

There have been no other material adjustments to the statement of cash flows on transition to NZ IFRS.

Updated : 9 October 2008