|
|
Statement of financial performance for the year ended 30 June
|
2005 Actual
$000 |
|
Notes |
2006 Actual
$000 |
2006 Main Estimates $000 |
2006 Supp Estimates $000 |
|
| |
Revenue: |
|
|
|
|
81,252 |
Crown |
1 |
83,398 |
83,100 |
87,938 |
825 |
Department |
2 |
1,688 |
1,048 |
1,333 |
817 |
Other |
3 & 4 |
979 |
1,596 |
1,528 |
|
82,894 |
Total revenue |
|
86,065 |
85,744 |
90,799 |
|
| |
Expenditure: |
|
|
|
|
33,763 |
Personnel costs |
5 |
37,485 |
38,227 |
38,227 |
39,607 |
Operating costs |
6 |
44,084 |
44,224 |
49,279 |
2,209 |
Depreciation |
7 |
2,446 |
2,560 |
2,560 |
677 |
Capital charge |
8 |
701 |
733 |
733 |
|
76,256 |
Total expenditure |
20 |
84,716 |
85,744 |
90,799 |
|
6,638 |
Net surplus |
|
1,349 |
0 |
0 |
|
|
|